Menu
Menu
| Flex Project 200m2 of production | Investment Franchisee VC 20% | Financial leverage program | Entry (initial minimum) | VALUE TO FINANCE | DUES | Fee Value | Monthly profit/net profit without financing | Costs x financing (X INCUBATION) | MONTHLY PROFIT/NET PROFIT WITH FINANCING | TOTAL NET INCOME OF THE PROJECT 18M | INVERSION BH 80%/ VC ($) |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total investment without leverage | $20.020 | $0 | $20.020 | $0 | -- | -- | $2.474,44 | -- | $0 | $44.540 | $49.860 |
| Total investment with leverage | $4945 | $11500 | $6555 | $2185 | $-- | $101 | $1733 | $31194 | $49860 |
| Accessible Project 300m2 of production | Investment Franchisee VC 20% | Financial leverage program | Entry (initial minimum) | VALUE TO FINANCE | DUES | Fee Value | Monthly profit/net profit without financing | Costs x financing (X INCUBATION) | MONTHLY PROFIT/NET PROFIT WITH FINANCING | TOTAL NET INCOME OF THE PROJECT 18M | INVERSION BH 80%/ VC ($) |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total investment without leverage | $25.780 | $0 | $25.780 | $0 | -- | -- | $3.801,67 | -- | $0 | $68.430 | $74.790 |
| Total investment with leverage at 2 installments | $13.685 | $13.685 | $6.843 | $-- | 1-2 | -- | $2.600 | -- | $0 | $46.800 | $74.790 |
| Total investment with leverage | $5474 | $13685 | $8211 | $2737 | $-- | $126 | $2474 | $44532 | $74790 |
| Simple Project 400m2 of production | Investment Franchisee VC 20% | Financial leverage program | Entry (initial minimum) | VALUE TO FINANCE | DUES | Fee Value | Monthly profit/net profit without financing | Costs x financing (X INCUBATION) | MONTHLY PROFIT/NET PROFIT WITH FINANCING | TOTAL NET INCOME OF THE PROJECT 18M | INVERSION BH 80%/ VC ($) |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total investment without leverage | $32.540 | $-- | $32.540 | $0 | -- | -- | $5.108,89 | -- | $0 | $91.960 | $99.720 |
| Total investment with leverage at 2 installments | $16.412 | $16.412 | $8.206 | $-- | 1-2 | -- | $3.600 | -- | $0 | $64.800 | $99.720 |
| Total investment with leverage | $6075 | $16412 | $10337 | $3446 | $-- | $173 | $3427 | $61686 | $99720 |
| Entrepreneurial Project 500m2 of production | Investment Franchisee VC 20% | Financial leverage program | Entry (initial minimum) | VALUE TO FINANCE | DUES | Fee Value | Monthly profit/net profit without financing | Costs x financing (X INCUBATION) | MONTHLY PROFIT/NET PROFIT WITH FINANCING | TOTAL NET INCOME OF THE PROJECT 18M | INVERSION BH 80%/ VC ($) |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total investment without leverage | $38.300 | $38.300 | $38.300 | $0 | -- | -- | $6.401,11 | -- | $0 | $115.220 | $124.650 |
| Total investment with leverage at 2 installments | $38.300 | $-- | $38.300 | $-- | 1-2 | -- | $4.500 | -- | $0 | $81.000 | $124.650 |
| Total investment with leverage | $6345 | $18654 | $12309 | $4103 | $-- | $223 | $4277 | $76986 | $124650 |
| Future Project 800m2 of production | Investment Franchisee VC 20% | Financial leverage program | Entry (initial minimum) | VALUE TO FINANCE | DUES | Fee Value | Monthly profit/net profit without financing | Costs x financing (X INCUBATION) | MONTHLY PROFIT/NET PROFIT WITH FINANCING | TOTAL NET INCOME OF THE PROJECT 18M | INVERSION BH 80%/ VC ($) |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total investment without leverage | $56.880 | $56.880 | $56.880 | $0 | -- | -- | $10.257,78 | -- | $0 | $184.640 | $199.440 |
| Total investment with leverage at 2 installments | $56.880 | $-- | $56.880 | $-- | 1-2 | -- | $7.000 | -- | $0 | $126.000 | $199.440 |
| Total investment with leverage | $7390 | $24624 | $17234 | $5745 | $-- | $360 | $6640 | $119520 | $199440 |
| | | |
|---|---|---|
| $ 500,00 | 50% | $ 750,00 |
| $ 600,00 | 50% | $ 900,00 |
| $ 700,00 | 50% | $ 1.050,00 |
| $ 850,00 | 56% | $ 1.326,00 |
| $ 900,00 | 56% | $ 1.404,00 |
| $ 1.000,00 | 60% | $ 1.600,00 |
| | | |
|---|---|---|
| $ 2.000,00 | 72% | $ 3.440,00 |
| $ 2.500,00 | 77.4% | $Â 4.435,00 |
| $ 3.500,00 | 81% | $ 6.335,00 |
| | | |
|---|---|---|
| $ 4.000,00 | 84.4% | $ 7.376,00 |
| $Â 5.500,00 | 99% | $ 10.945,00 |
| $ 6.500,00 | 117% | $ 14.105,00 |
| | | |
|---|---|---|
| $ 7.000,00 | 122.4% | $ 15.568,00 |
| $ 8.500,00 | 129.6% | $ 19.516,00 |
| $Â 9.500,00 | 133.2% | $ 22.154,00 |
| | | |
|---|---|---|
| $ 10.000,00 | 135% | $ 23.500,00 |
| $ 11.500,00 | 147.6% | $ 28.476,00 |
| $ 12.500,00 | 153% | $ 31.625,00 |
| | | | | | |
|---|---|---|---|---|---|
| 180 | $ 668,25 | $ 1,00 | 80% | $ 1,80 | $ 1.202,85 |
| 160 | $ 1.136,50 | $ 1,00 | 95% | $ 1,95 | $ 2.216,18 |
| 145 | $ 1.704,75 | $ 1,00 | 110% | $ 2,10 | $ 3.579,98 |
| 115 | $ 2.273,00 | $ 1,00 | 114,27% | $ 2,14 | $ 4.870,36 |
| | | | | | |
|---|---|---|---|---|---|
| 110 | $ 625,00 | $ 4,00 | 114,40% | $ 8,58 | $ 5.360,00 |
| 85 | $ 905,25 | $ 4,00 | 119,40% | $ 8,78 | $ 7.944,47 |
| 55 | $ 1.142,86 | $ 4,00 | 130% | $ 9,20 | $ 10.514,31 |
| | | | | | |
|---|---|---|---|---|---|
| 180 | $ 668,25 | $ 1,00 | 80% | $ 1,80 | $ 1.202,85 |
| 160 | $ 1.136,50 | $ 1,00 | 95% | $ 1,95 | $ 2.216,18 |
| 145 | $ 1.704,75 | $ 1,00 | 110% | $ 2,10 | $ 3.579,98 |
| 115 | $ 2.273,00 | $ 1,00 | 114,27% | $ 2,14 | $ 4.870,36 |
| | | | | | |
|---|---|---|---|---|---|
| 110 | $ 625,00 | $ 4,00 | 114,40% | $ 8,58 | $ 5.360,00 |
| 85 | $ 905,25 | $ 4,00 | 119,40% | $ 8,78 | $ 7.944,47 |
| 55 | $ 1.142,86 | $ 4,00 | 130% | $ 9,20 | $ 10.514,31 |
*The investment costs DO NOT include the drying area
*The investment costs DO NOT include the drying area
*The investment costs DO NOT include the drying area
*The investment costs DO NOT include the drying area
*The investment costs DO NOT include the drying area
*The investment costs DO NOT include the drying area
*The investment costs DO NOT include the drying area
*The investment costs DO NOT include the drying area
*The investment costs DO NOT include the drying area
*The investment costs DO NOT include the drying area
*The investment costs DO NOT include the drying area
English 
Español de Ecuador